County Profile for Bolivar - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 30,827
Total Cost Reports Filed in 2020 1 Total Births 98
Total Cost Reports Submitted 0 Total Deaths 122
Total Cost Reports Settled 1 Net Population Natural Change -24
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -115
Total Cost Reports Audited 0 Total Residual -7
Net Population Change -146

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,636,007 Total Charges 347,636,514
Fixed Assets 12,381,188 Contract Allowance 289,808,556
Other Assets 12,034,306 Operating Revenue 57,827,958
Total Assets 33,051,501 Operating Expenses 58,557,319
Current Liabilities 3,743,998 Operating Margin -729,361
Long Term Liabilities 24,486,563 Other Income 788,604
Total Equity 4,820,940 Other Expense 0
Total Liabilities and Equity 33,051,501 Net Profit or Loss 59,243

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,242 Revenue per Bed $398,814 Revenue per Person $1,876
Net Margin per Discharge ($281) Net Margin per Bed ($5,030) Net Margin per Person ($24)
Net Profit per Discharge $23 Net Profit per Bed $409 Net Profit per Person $2
Net Fixed Assets per Discharge $4,762 Net Fixed Assets per Bed $85,388 Net Fixed Assets per Bed $402
Long Term Debt per Discharge $9,418 Long Term Debt per Bed $168,873 Long Term Debt per Person $794
Persons per Discharge 0 Persons per Bed 213
Occupancy Rate 20.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 938 Net Fixed Assets 1,698 Population Estimate 1,413
Total Revenue 1,276 Long Term Liabilities 990 Total Patient Discharges 1,007
Net Margin 1,569 Total Patient Beds 715
Net Profit or Loss 1,811

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,708,524 16,948,480 0.3958
31 Intensive Care Unit 1,781,499 4,377,022 0.4070
32 Coronary Care Unit 0 0
43 Nursery 526,380 1,479,409 0.3558
44 Skilled Nursing Care 0 0
50 Operating Room 3,900,009 37,286,439 0.1046
51 Recovery Room 0 0
52 Labor and Delivery Room 620,872 1,615,077 0.3844

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,275,836 13 Nursing Administration 834,287
02,03 Captial Related - Movable Equipment 1,366,523 14 Central Services and Supply 0
04 Employee Benefits 3,360,157 15 Pharmacy 0
05 Administrative and General 8,522,680 16 Medical Records and Medical Library 675,062
06 Maintenance and Repairs 0 17 Social Services 57,283
07 Operation of Plant 1,797,999 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,083,232 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 779,325 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,752,384

County Profile for Bolivar - 2020